Harmony Homes Nevada, LLC #6128-#6142 | NEVADA – FUNDED

First Trust Deed collateralized by 98 finished residential lots in the Cadence Master Planned Community near the corner of Grand Cadence Drive and Sunset Road in Henderson, NV (roughly 15 miles southeast of downtown Las Vegas). This is the second phase of the larger 150 lot community that the borrower is actively selling in. This is the third community in this area the borrower has done with the exact same floor plans. With plans ranging from 1121 -1711 square feet and price points of under $350,000, these townhomes will help fill the demand for the entry level buyer. The first phase of the community continues to sell homes even in this post COVID era where home sales have slowed. Master Loan Amount: $4,018,000 Yield: 10% interest is paid monthly in arrears with payments due on the 1st of each month with a 10- day grace period. *For investments equal to or greater than $100,000 investors will earn 10.5% Term: Nine months with an optional nine-month extension at maturity. Final maturity date is 7/23/25.

Lokal Communities, LLC #6102-6110 | COLORADO – FUNDED

The collateral of this loan consists of urban style townhomes located about 15 miles east of downtown Denver and just minutes from Denver International Airport. Most of the homes constructed have been sold already with less than 10 remaining available for sale. Townhomes in the community range from 1,051 to 1,264 square feet and are selling anywhere from $344,000 to $387,000. Lokal Homes is offering multiple two-bedroom, two-bath and multiple three-bedroom, three-bath floor plans to accommodate single family residents. The community known as Gateway Commons offers a central grass park with fire pit and a dog park. Each of the units has a one-car garage included. The borrower currently anticipates completely selling out of the units by the end of the summer. Master Loan Amount: $2,398,000 Yield: 12% interest is paid monthly in arrears with payments due on the 1st of each month with a 10-day grace period. Term: Nine months with an optional nine-month extension at maturity. Final maturity date is 7/8/25.

Lokal Communities, LLC #6089-6100 | COLORADO – FUNDED

The collateral of this loan consists of 3-story urban style townhomes located about 5 miles south of downtown Denver. A majority of the homes constructed have been sold already with only 5 remaining available for sale. Townhomes in the community range from 1,238 to 2,157 square feet and are selling anywhere from $569,990 to $764,990. Lokal Homes is offering two-bedroom, two- and one-half bath, three-bedroom, two- and one-half bath, three-bedroom, three- and one-half bath and two types of four-bedroom, three- and one-half bath floor plans to accommodate single family residents. The community known as The Hub at Virginia Village offers a BBQ area and a Bocce Ball court for all of its residents to enjoy. Each of the units has a two-car garage included. The borrower currently anticipates completely selling out of units by the end of the summer. Master Loan Amount: $4,096,000 Yield: 12% interest is paid monthly in arrears with payments due on the 1st of each month with a 10-day grace period. Term: Nine months with an optional nine-month extension at maturity. Final maturity date is 7/7/25.  

Etta Lo, LLC #6083 | TEXAS – FUNDED

First Trust Deed collateralized by 2 fully built residential duplexes in Wolfforth, TX (about 12 miles southwest of Lubbock, TX). Consistently ranked in the fastest growing markets in Texas, there is a need for new housing supply in this area. The borrower is purchasing these 2 completed units from Prez Enterprises. Our borrower will then lease up the properties and sell the rented properties to their investors as cash flowing assets. Each home sits on approximately .17 acres of land with units ranging from 2,446 to 2,700 square feet in size. The address to the first Assessor Parcel Number shown above is 501 East 21st Street Wolfforth, TX 79382 and the second one is 2006 Bryan Avenue Wolfforth, TX 79382. Loan Amount: $700,000 Yield: 10% interest is paid monthly in arrears with payments due on the 1st of each month with a 10- day grace period. *For investments equal to or greater than $100,000 investors will earn 10.5%. Term: Nine months with an optional nine-month extension at maturity. Final maturity date is 6/26/2025.

Lokal Communities, LLC #6063-6070 | COLORADO – FUNDED

The collateral of this loan consists of low-maintenance condominiums located in the Southwestern part of Denver, CO. A majority of the units constructed have been sold already with only 3 remaining available for sale. Condominiums in the community range from 884 to 1,843 square feet and are selling anywhere from $419,990 to $599,990. Lokal Homes is offering two-bedroom, two-bath floor plans along with three-bedroom, three-bath floor plans to accommodate single family residents. The community known as Chatfield Bluffs offers luxury living with amenities including a community clubhouse that offers a fitness center, pool, hot tub, and patio with room for all its residents to enjoy. Each of the units has one car garage included. The borrower currently anticipates completely selling out of the unity by the end of the summer. Master Loan Amount: $2,338,200 Yield: 12% interest is paid monthly in arrears with payments due on the 1st of each month with a 10-day grace period. Term: Nine months with an optional nine-month extension at maturity. Final maturity date is 6/26/25.

Nola Star Holdings, LLC #6058 | NEVADA – FUNDED

The collateral for this loan is a residentially zoned 8.83-acre parcel of land situated near the NW corner of Smoke Ranch Rd and Rancho Dr. The property is directly north of an 11.77-acre site that the borrower is currently building over 300 apartment units on. Our collateral will be the next phase of development and will continue with the multifamily development. Both parcels are just west of the North Las Vegas Airport. At the northernmost cross access easement, which extends west from North Rancho Drive, there is a signaled traffic light which also greatly improves access to the sites. In the surrounding area there are other residential communities and commercial units located on all sides surrounding the lot. Also, all underground utilities, including gas, water, and sewer are completed and extended to the subject site. The lot was purchased about three years ago and since that time the borrower has started construction on the first phase and will begin construction on this phase in about a year Loan Amount: $7,366,000 Yield: 11% interest is paid monthly in arrears with payments due on the 1st of each month with a 10-day grace period. Term: Nine months with two additional nine-month extension

Three Palms, LLC #6012 | NEVADA – FUNDED

The collateral for this loan is a 0.35 acre finished residential lot in McDonald Ranch which is a luxury, guard gated community in Henderson, NV (a suburb of Las Vegas). The lot was purchased in early 2023 for approximately $1,400,000 and since that time the borrower has been working with the city and HOA to get construction drawings approved to build a spec home. The home would be about 8,000 square feet with an asking sales price north of $7,000,000. This would be the fourth such home the borrower has built in the same community over the past few years. He also has another lot in this community that is ready to begin construction. Loan Amount: $980,000 Yield: 10% interest is paid monthly in arrears with payments due on the 1st of each month with a 10-day grace period. *For investments equal to or greater than $100,000 investors will earn 10.5%. Term: Nine months with an optional nine-month extension at maturity. Final maturity date is 5/01/25.

MJZ, LLC #6005 | NEVADA – FUNDED

The collateral for this loan is a finished residential lot in Lake Las Vegas which is a master planned community surrounding the second largest reservoir in Southern Nevada. The lot was sold by the master planned developer directly to the borrower instead of going through a production home builder which is more typical for this type of transaction. The borrower has already consulted with a few of the top custom home builders in Las Vegas to price out potential construction jobs. The borrower ultimately chose JAG Development to build this home. Custom homes in this community average about 6,000 square feet and are valued at nearly $5,000,000. The borrower has submitted plans for a 5,500 square foot home with an estimated cost of over $4,000,000. Loan Amount: $514,000 Yield: 10% interest is paid monthly in arrears with payments due on the 1st of each month with a 10-day grace period. *For investments equal to or greater than $100,000 investors will earn 10.5%. Term: Nine months with no extensions at maturity. Final maturity date is 7/16/24.

Grays Development Company, Inc #5998-#6000 – FUNDED

First Trust Deed collateralized by a parcel of land in the Eastern part of Denver within one of Denver’s top-ranked neighborhoods. The collateral of this loan consists of three “super pads” that will each have a 20-unit condo building constructed on them. The remaining 60 units represent the last remaining units within the community as the other seven buildings have either already been sold to end buyers or are in some stage of development. Condominiums in the community average just over 1.100 square feet and are selling for an average of nearly $390,000 since its inception back in September of 2021. The two- and three-bedroom condos are currently selling for over $400,000 with additional price increases planned in the future. The community known as Gateway Commons offers luxury, low maintenance living with amenities including a central grass park with a fire pit and a dog park. Each of the units has one car garage included. The borrower currently anticipates selling one super pad to their related building arm every six months starting in January of 2024. Master Loan Amount: $3,330,000 Yield: 10% interest is paid monthly in arrears with payments due on the 1st of each month with a 10-day

Alpine Village, LLC #5895 – FUNDED

A 1.46 acre parcel of land, situated near the mouth of Kyle Canyon in Las Vegas, NV is the collateral for this first trust deed loan. This part of Las Vegas has seen more residential building permits pulled over the past year than nearly all other submarkets. As the old adage goes; “commercial follows rooftops.” This property is a prime example of that. The borrower intends to get zoning approval for the ultimate construction of a car wash and tire shop which will be nearly surrounded by newly constructed homes. The borrower will also have the property presold shortly after acquiring the parcel to the car wash operator who will ultimately occupy one of the two buildings. The completion of the zoning process which will be the triggering event to sell the project is anticipated to be completed in approximately nine months. Loan Amount: $1,280,000 Yield: 10% interest is paid monthly in arrears with payments due on the 1st of each month with a 10-day grace period. *For investments equal to or greater than $100,000 investors will earn 10.5%. Term: Nine months with an optional nine-month extension at maturity. Final maturity date is 4/3/25.

loading